red violet Announces Second Quarter 2022 Financial Results

August 9, 2022

Second Quarter Revenue Increases 15% to $12.5 Million Producing $2.5 Million in Cash Flow from Operations

BOCA RATON, Fla., Aug. 09, 2022 (GLOBE NEWSWIRE) -- Red Violet, Inc. (NASDAQ: RDVT), a leading analytics and information solutions provider, today announced financial results for the quarter ended June 30, 2022.

“We delivered a solid quarter with revenue of $12.5 million, net loss of $0.2 million and adjusted EBITDA of $2.9 million, notwithstanding the uncertain economic environment,” stated Derek Dubner, red violet’s CEO. “We continued to see strong growth and increasing demand for our identity and fraud solutions across diverse verticals, while experiencing headwinds in our real estate marketing segment due to the cooling housing market. Our business is extremely healthy and well positioned for continued revenue growth and increasing profitability in the back half of the year and beyond, given our innovative solutions, robust product and sales pipelines, strong balance sheet, and healthy free cash flow.”

Second Quarter Financial Results

For the three months ended June 30, 2022 as compared to the three months ended June 30, 2021:

Total revenue increased 15% to $12.5 million. Platform revenue increased 15% to $12.2 million. Services revenue increased 6% to $0.3 million.
Gross profit increased 16% to $8.0 million. Gross margin increased to 64% from 63%.
Adjusted gross profit increased 17% to $9.6 million. Adjusted gross margin increased to 77% from 75%.
Net loss was $0.2 million compared to a net income of $1.8 million (inclusive of a one-time gain of $2.2 million on the extinguishment of debt from the forgiveness of the Cares Act Loan).
Adjusted EBITDA decreased 6% to $2.9 million.
Cash from operating activities increased 10% to $2.5 million.
Cash and cash equivalents were $32.3 million as of June 30, 2022.

Second Quarter and Recent Business Highlights

Added 225 customers to IDI™ during the second quarter, ending the quarter with 6,817 customers.
Surpassed 100,000 users on FOREWARN^® during the second quarter, ending the quarter with 101,261 users. Over 205 REALTOR^® Associations are now contracted to use FOREWARN.
Released idiTRACE™, a premier SSN Trace solution for background screening organizations.

Use of Non-GAAP Financial Measures

Management evaluates the financial performance of our business on a variety of key indicators, including non-GAAP metrics of adjusted EBITDA, adjusted EBITDA margin, adjusted gross profit and adjusted gross margin. Adjusted EBITDA is a financial measure equal to net (loss) income, the most directly comparable financial measure based on US GAAP, excluding interest expense (income), net, income tax expense, depreciation and amortization, share-based compensation expense, gain on extinguishment of debt, litigation costs, and write-off of long-lived assets and others. We define adjusted EBITDA margin as adjusted EBITDA as a percentage of revenue. We define adjusted gross profit as revenue less cost of revenue (exclusive of depreciation and amortization), and adjusted gross margin as adjusted gross profit as a percentage of revenue.

Conference Call

In conjunction with this release, red violet will host a conference call and webcast today at 4:30pm ET to discuss its quarterly results and provide a business update. To listen to the call, please dial (866) 374-5140 for domestic callers or (404) 400-0571 for international callers, using the passcode 87751570#. To access the live audio webcast, visit the Investors section of the red violet website at www.redviolet.com. Please login at least 15 minutes prior to the start of the call to ensure adequate time for any downloads that may be required. Following the completion of the conference call, an archived webcast of the conference call will be available on the Investors section of the red violet website at www.redviolet.com.

About red violet^®

At red violet, we build proprietary technologies and apply analytical capabilities to deliver identity intelligence. Our technology powers critical solutions, which empower organizations to operate with confidence. Our solutions enable the real-time identification and location of people, businesses, assets and their interrelationships. These solutions are used for purposes including risk mitigation, due diligence, fraud detection and prevention, regulatory compliance, and customer acquisition. Our intelligent platform, CORE™, is purpose-built for the enterprise, yet flexible enough for organizations of all sizes, bringing clarity to massive datasets by transforming data into intelligence. Our solutions are used today to enable frictionless commerce, to ensure safety, and to reduce fraud and the concomitant expense borne by society. For more information, please visit www.redviolet.com.

FORWARD-LOOKING STATEMENTS

This press release contains "forward-looking statements," as that term is defined under the Private Securities Litigation Reform Act of 1995 (PSLRA), which statements may be identified by words such as "expects," "plans," "projects," "will," "may," "anticipate," "believes," "should," "intends," "estimates," and other words of similar meaning. Such forward looking statements are subject to risks and uncertainties that are often difficult to predict, are beyond our control and which may cause results to differ materially from expectations, including whether we are well positioned for continued revenue growth and increasing profitability in the back half of the year and beyond, given our innovative solutions, robust product and sales pipelines, strong balance sheet, and healthy free cash flow. Readers are cautioned not to place undue reliance on these forward-looking statements, which are based on our expectations as of the date of this press release and speak only as of the date of this press release and are advised to consider the factors listed above together with the additional factors under the heading "Forward-Looking Statements" and "Risk Factors" in red violet's Form 10-K for the year ended December 31, 2021 filed on March 9, 2022, as may be supplemented or amended by the Company's other SEC filings. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.

RED VIOLET, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
(unaudited)

	June 30, 2022			December 31, 2021
ASSETS:
Current assets:
Cash and cash equivalents	$	32,328		$	34,258
Accounts receivable, net of allowance for doubtful accounts of $35 and $28 as of June 30, 2022 and December 31, 2021, respectively		4,157			3,736
Prepaid expenses and other current assets		953			599
Total current assets		37,438			38,593
Property and equipment, net		671			577
Intangible assets, net		29,774			28,181
Goodwill		5,227			5,227
Right-of-use assets		1,394			1,661
Other noncurrent assets		137			137
Total assets	$	74,641		$	74,376
LIABILITIES AND SHAREHOLDERS' EQUITY:
Current liabilities:
Accounts payable	$	1,448		$	1,605
Accrued expenses and other current liabilities		626			395
Current portion of operating lease liabilities		655			617
Deferred revenue		622			841
Total current liabilities		3,351			3,458
Noncurrent operating lease liabilities		953			1,291
Deferred tax liabilities		395			198
Total liabilities		4,699			4,947
Shareholders' equity:
Preferred stock—$0.001 par value, 10,000,000 shares authorized, and 0 shares issued and outstanding, as of June 30, 2022 and December 31, 2021		-			-
Common stock—$0.001 par value, 200,000,000 shares authorized, 13,702,796 and 13,488,540 shares issued, 13,695,765 and 13,488,540 shares outstanding, as of June 30, 2022 and December 31, 2021		14			13
Treasury stock, at cost, 7,031 and 0 shares as of June 30, 2022 and December 31, 2021		(134	)		-
Additional paid-in capital		92,178			91,434
Accumulated deficit		(22,116	)		(22,018	)
Total shareholders' equity		69,942			69,429
Total liabilities and shareholders' equity	$	74,641		$	74,376

RED VIOLET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except share data)
(unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	2022			2021			2022			2021
Revenue	$	12,494		$	10,879		$	25,223		$	21,096
Costs and expenses⁽¹⁾:
Cost of revenue (exclusive of depreciation and amortization)		2,920			2,720			6,090			5,481
Sales and marketing expenses		2,822			2,349			5,213			4,570
General and administrative expenses		5,300			4,890			10,653			9,440
Depreciation and amortization		1,613			1,330			3,147			2,588
Total costs and expenses		12,655			11,289			25,103			22,079
(Loss) income from operations		(161	)		(410	)		120			(983	)
Interest (expense) income, net		-			(4	)		1			(9	)
Gain on extinguishment of debt		-			2,175			-			2,175
(Loss) income before income taxes		(161	)		1,761			121			1,183
Income tax expense		44			-			219			-
Net (loss) income	$	(205	)	$	1,761		$	(98	)	$	1,183
(Loss) earnings per share:
Basic	$	(0.01	)	$	0.14		$	(0.01	)	$	0.10
Diluted	$	(0.01	)	$	0.13		$	(0.01	)	$	0.09
Weighted average number of shares outstanding:
Basic		13,776,479			12,269,412			13,660,686			12,238,475
Diluted		13,776,479			13,560,714			13,660,686			13,487,806


(1) Share-based compensation expense in each category:
Sales and marketing expenses	$	108		$	158		$	155		$	314
General and administrative expenses		1,298			2,007			2,638			3,897
Total	$	1,406		$	2,165		$	2,793		$	4,211

RED VIOLET, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(unaudited)

	Six Months Ended June 30,
	2022			2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income	$	(98	)	$	1,183
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization		3,147			2,588
Share-based compensation expense		2,793			4,211
Write-off of long-lived assets		3			24
Provision for bad debts		61			62
Noncash lease expenses		267			245
Interest expense		-			11
Deferred income tax expense		197			-
Gain on extinguishment of debt		-			(2,175	)
Changes in assets and liabilities:
Accounts receivable		(482	)		(247	)
Prepaid expenses and other current assets		(354	)		(684	)
Other noncurrent assets		-			2
Accounts payable		(157	)		(657	)
Accrued expenses and other current liabilities		97			(685	)
Deferred revenue		(219	)		(77	)
Operating lease liabilities		(300	)		(268	)
Net cash provided by operating activities		4,955			3,533
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment		(221	)		(155	)
Capitalized costs included in intangible assets		(3,893	)		(2,420	)
Net cash used in investing activities		(4,114	)		(2,575	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Taxes paid related to net share settlement of vesting of restricted stock units		(2,771	)		-
Net cash used in financing activities		(2,771	)		-
Net (decrease) increase in cash and cash equivalents	$	(1,930	)	$	958
Cash and cash equivalents at beginning of period		34,258			12,957
Cash and cash equivalents at end of period	$	32,328		$	13,915
SUPPLEMENTAL DISCLOSURE INFORMATION
Cash paid for interest	$	-		$	-
Cash paid for income taxes	$	-		$	-
Share-based compensation capitalized in intangible assets	$	723		$	695
Retirement of treasury stock	$	2,771		$	-

Use and Reconciliation of Non-GAAP Financial Measures

Management evaluates the financial performance of our business on a variety of key indicators, including non-GAAP metrics of adjusted EBITDA, adjusted EBITDA margin, adjusted gross profit and adjusted gross margin. Adjusted EBITDA is a financial measure equal to net (loss) income, the most directly comparable financial measure based on GAAP, excluding interest expense (income), net, income tax expense, depreciation and amortization, share-based compensation expense, gain on extinguishment of debt, litigation costs, and write-off of long-lived assets and others, as noted in the tables below. We define adjusted EBITDA margin as adjusted EBITDA as a percentage of revenue. We define adjusted gross profit as revenue less cost of revenue (exclusive of depreciation and amortization), and adjusted gross margin as adjusted gross profit as a percentage of revenue.

	Three Months Ended June 30,						Six Months Ended June 30,
(In thousands)	2022			2021			2022			2021
Net (loss) income	$	(205	)	$	1,761		$	(98	)	$	1,183
Interest expense (income), net		-			4			(1	)		9
Income tax expense		44			-			219			-
Depreciation and amortization		1,613			1,330			3,147			2,588
Share-based compensation expense		1,406			2,165			2,793			4,211
Gain on extinguishment of debt		-			(2,175	)		-			(2,175	)
Litigation costs		76			6			91			126
Write-off of long-lived assets and others		-			41			3			61
Adjusted EBITDA	$	2,934		$	3,132		$	6,154		$	6,003
Revenue	$	12,494		$	10,879		$	25,223		$	21,096

Net (loss) income margin		(2	%)		16	%		0	%		6	%
Adjusted EBITDA margin		23	%		29	%		24	%		28	%

The following is a reconciliation of gross profit, the most directly comparable GAAP financial measure, to adjusted gross profit:

	Three Months Ended June 30,						Six Months Ended June 30,
(In thousands)	2022			2021			2022			2021
Revenue	$	12,494		$	10,879		$	25,223		$	21,096
Cost of revenue (exclusive of depreciation and amortization)		(2,920	)		(2,720	)		(6,090	)		(5,481	)
Depreciation and amortization of intangible assets		(1,551	)		(1,272	)		(3,023	)		(2,475	)
Gross profit		8,023			6,887			16,110			13,140
Depreciation and amortization of intangible assets		1,551			1,272			3,023			2,475
Adjusted gross profit	$	9,574		$	8,159		$	19,133		$	15,615

Gross margin		64	%		63	%		64	%		62	%
Adjusted gross margin		77	%		75	%		76	%		74	%

In order to assist readers of our condensed consolidated financial statements in understanding the operating results that management uses to evaluate the business and for financial planning purposes, we present non-GAAP measures of adjusted EBITDA, adjusted EBITDA margin, adjusted gross profit and adjusted gross margin as supplemental measures of our operating performance. We believe they provide useful information to our investors as they eliminate the impact of certain items that we do not consider indicative of our cash operations and ongoing operating performance. In addition, we use them as an integral part of our internal reporting to measure the performance and operating strength of our business.

We believe adjusted EBITDA, adjusted EBITDA margin, adjusted gross profit and adjusted gross margin are relevant and provide useful information frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies similar to ours and are indicators of the operational strength of our business. We believe adjusted EBITDA eliminates the uneven effect of considerable amounts of non-cash depreciation and amortization, share-based compensation expense and the impact of other non-recurring items, providing useful comparisons versus prior periods or forecasts. Adjusted EBITDA margin is calculated as adjusted EBITDA as a percentage of revenue. Our adjusted gross profit is a measure used by management in evaluating the business’ current operating performance by excluding the impact of prior historical costs of assets that are expensed systematically and allocated over the estimated useful lives of the assets, which may not be indicative of the current operating activity. Our adjusted gross profit is calculated by using revenue, less cost of revenue (exclusive of depreciation and amortization). We believe adjusted gross profit provides useful information to our investors by eliminating the impact of non-cash depreciation and amortization, and specifically the amortization of software developed for internal use, providing a baseline of our core operating results that allow for analyzing trends in our underlying business consistently over multiple periods. Adjusted gross margin is calculated as adjusted gross profit as a percentage of revenue.

Adjusted EBITDA, adjusted EBITDA margin, adjusted gross profit and adjusted gross margin are not intended to be performance measures that should be regarded as an alternative to, or more meaningful than, financial measures presented in accordance with GAAP. The way we measure adjusted EBITDA, adjusted EBITDA margin, adjusted gross profit and adjusted gross margin may not be comparable to similarly titled measures presented by other companies, and may not be identical to corresponding measures used in our various agreements.

SUPPLEMENTAL METRICS

The following metrics are intended as a supplement to the financial statements found in this release and other information furnished or filed with the SEC. These supplemental metrics are not necessarily derived from any underlying financial statement amounts. We believe these supplemental metrics help investors understand trends within our business and evaluate the performance of such trends quickly and effectively. In the event of discrepancies between amounts in these tables and the Company's historical disclosures or financial statements, readers should rely on the Company's filings with the SEC and financial statements in the Company's most recent earnings release.

We intend to periodically review and refine the definition, methodology and appropriateness of each of these supplemental metrics. As a result, metrics are subject to removal and/or changes, and such changes could be material.

	(Unaudited)
(Dollars in thousands)	Q3'20			Q4'20			Q1'21			Q2'21			Q3'21			Q4'21			Q1'22			Q2'22
Customer metrics
IDI - billable customers⁽¹⁾		5,758			5,726			5,902			6,141			6,314			6,548			6,592			6,817
FOREWARN - users⁽²⁾		44,927			48,377			58,831			67,578			74,377			82,419			91,490			101,261
Revenue metrics
Contractual revenue %⁽³⁾		68	%		77	%		80	%		81	%		80	%		79	%		77	%		80	%
Revenue attrition %⁽⁴⁾		10	%		11	%		7	%		6	%		5	%		4	%		3	%		5	%
Revenue from new customers⁽⁵⁾	$	726		$	877		$	967		$	929		$	876		$	920		$	1,014		$	805
Base revenue from existing customers⁽⁶⁾	$	5,797		$	6,678		$	7,351		$	8,354		$	9,187		$	9,114		$	9,721		$	10,164
Growth revenue from existing customers⁽⁷⁾	$	2,744		$	1,408		$	1,899		$	1,596		$	1,605		$	1,224		$	1,994		$	1,525
Platform financial metrics
Platform revenue⁽⁸⁾	$	8,968		$	8,603		$	9,813		$	10,588		$	11,296		$	10,787		$	12,217		$	12,185
Cost of revenue (exclusive of depreciation and amortization)	$	2,489		$	2,448		$	2,488		$	2,529		$	2,525		$	2,606		$	2,822		$	2,709
Adjusted gross margin		72	%		72	%		75	%		76	%		78	%		76	%		77	%		78	%
Services financial metrics
Services revenue⁽⁹⁾	$	299		$	360		$	404		$	291		$	372		$	471		$	512		$	309
Cost of revenue (exclusive of depreciation and amortization)	$	214		$	246		$	273		$	191		$	262		$	320		$	348		$	211
Adjusted gross margin		28	%		32	%		32	%		34	%		30	%		32	%		32	%		32	%
Other metrics
Employees - sales and marketing	52			53			56			57			49			54			59			57
Employees - support	9			9			9			9			10			10			10			9
Employees - infrastructure	12			14			15			16			16			18			23			25
Employees - engineering	27			32			31			33			35			37			50			52
Employees - administration	15			18			16			19			20			22			26			27

(1)	We define a billable customer of IDI as a single entity that generated revenue in the last three months of the period. Billable customers are typically corporate organizations. In most cases, corporate organizations will have multiple users and/or departments purchasing our solutions, however, we count the entire organization as a discrete customer.

(2)	We define a user of FOREWARN as a unique person that has a subscription to use the FOREWARN service as of the last day of the period. A unique person can only have one user account.

(3)	Contractual revenue % represents revenue generated from customers pursuant to pricing contracts containing a monthly fee and any additional overage divided by total revenue. Pricing contracts are generally annual contracts or longer, with auto renewal.

(4)	Revenue attrition is defined as the revenue lost as a result of customer attrition, net of reinstated customer revenue, and it excludes expansion revenue. Revenue is measured once a customer has generated revenue for six consecutive months. Revenue is considered lost when all revenue from a customer ceases for three consecutive months; revenue generated by a customer after the three-month loss period is defined as reinstated revenue. Revenue attrition percentage is calculated on a trailing twelve-month basis, the numerator of which is the revenue lost during the period due to attrition, net of reinstated revenue, and the denominator of which is total revenue based on an average of total revenue at the beginning of each month during the period. Prior to Q1’22, FOREWARN revenue was excluded from our revenue attrition calculation.

(5)	Revenue from new customers represents the total monthly revenue generated from new customers in a given period. A customer is defined as a new customer during the first six months of revenue generation.

(6)	Base revenue from existing customers represents the total monthly revenue generated from existing customers in a given period that does not exceed the customers' trailing six-month average revenue. A customer is defined as an existing customer six months after their initial month of revenue.

(7)	Growth revenue from existing customers represents the total monthly revenue generated from existing customers in a given period in excess of the customers' trailing six-month average revenue.

(8)	Platform revenue consists of both contractual and transactional revenue generated from our technology platform, CORE. It includes all revenue generated through our IDI and FOREWARN solutions. The cost of revenue, which consists primarily of data acquisition costs, remains relatively fixed irrespective of revenue generation.

(9)	Services revenue consists of transactional revenue generated from our idiVERIFIED service. The cost of revenue, which consists primarily of third-party servicer costs, is variable.

Investor Relations Contact:
Camilo Ramirez
Red Violet, Inc.
561-757-4500
ir@redviolet.com

Source: Red Violet, Inc.

Press Release Details

red violet Announces Second Quarter 2022 Financial Results