10-Q
--12-311 Yearfalse2 Years6 months1 Year1 YearQ300017201160001720116rdvt:SeparationAgreementMemberus-gaap:RestrictedStockUnitsRSUMemberrdvt:GreaterThan10PercentStockholderMembersrt:ScenarioForecastMember2023-11-012023-11-0100017201162022-06-300001720116rdvt:ServicesAgreementMemberus-gaap:RestrictedStockUnitsRSUMemberrdvt:GreaterThan10PercentStockholderMember2021-07-012021-09-300001720116us-gaap:CommonStockMember2021-01-012021-09-3000017201162017-01-310001720116us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-3000017201162022-05-310001720116us-gaap:RetainedEarningsMember2022-06-3000017201162021-09-300001720116us-gaap:RetainedEarningsMember2022-09-300001720116us-gaap:RetainedEarningsMember2021-12-310001720116us-gaap:AdditionalPaidInCapitalMember2020-12-310001720116us-gaap:ComputerSoftwareIntangibleAssetMember2021-01-012021-09-300001720116us-gaap:RestrictedStockUnitsRSUMember2019-08-292020-11-200001720116us-gaap:SellingAndMarketingExpenseMember2021-07-012021-09-300001720116rdvt:TransactionalCustomersMember2022-07-012022-09-300001720116us-gaap:SellingAndMarketingExpenseMember2021-01-012021-09-300001720116us-gaap:GeneralAndAdministrativeExpenseMember2021-07-012021-09-300001720116us-gaap:TreasuryStockMember2022-06-300001720116us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-3000017201162022-10-012022-09-300001720116us-gaap:TreasuryStockMember2022-01-012022-09-3000017201162022-01-012022-09-300001720116us-gaap:CommonStockMember2021-12-3100017201162021-01-012021-09-300001720116rdvt:PerformanceBasedRestrictedStockUnitsMemberrdvt:ShareBasedCompensationAwardTrancheFourMember2022-01-012022-09-300001720116us-gaap:CommonStockMember2021-06-300001720116rdvt:ServicesAgreementMemberrdvt:GreaterThan10PercentStockholderMember2018-08-072018-08-070001720116srt:MinimumMemberrdvt:TwoThousandEighteenStockIncentivePlanMember2020-06-032020-06-030001720116us-gaap:RestrictedStockUnitsRSUMember2022-09-3000017201162021-06-300001720116rdvt:SeparationAgreementMemberrdvt:GreaterThan10PercentStockholderMember2021-02-162021-02-160001720116rdvt:ServicesAgreementMemberus-gaap:RestrictedStockUnitsRSUMemberrdvt:GreaterThan10PercentStockholderMember2022-01-012022-09-300001720116us-gaap:CommonStockMember2021-09-300001720116rdvt:ServicesAgreementMemberrdvt:GreaterThan10PercentStockholderMember2021-07-012021-09-300001720116us-gaap:ComputerSoftwareIntangibleAssetMember2021-12-3100017201162022-10-012022-01-012022-09-3000017201162022-11-030001720116rdvt:PerformanceBasedRestrictedStockUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMemberrdvt:EmployeesAndDirectorsMembersrt:MinimumMemberrdvt:TwoThousandEighteenStockIncentivePlanMember2019-08-292020-11-200001720116rdvt:TransactionalCustomersMember2021-01-012021-09-300001720116rdvt:CustomersWithPricingContractsMember2021-07-012021-09-300001720116us-gaap:RestrictedStockUnitsRSUMember2021-12-310001720116us-gaap:ServiceMember2021-01-012021-09-3000017201162025-01-012022-09-300001720116us-gaap:RetainedEarningsMember2020-12-310001720116rdvt:PerformanceBasedRestrictedStockUnitsMembersrt:MaximumMemberrdvt:EmployeesAndDirectorsMember2022-01-012022-09-300001720116us-gaap:CommonStockMember2022-01-012022-09-300001720116rdvt:SeparationAgreementMemberus-gaap:RestrictedStockUnitsRSUMemberrdvt:GreaterThan10PercentStockholderMember2021-02-162021-02-160001720116us-gaap:CommonStockMember2020-12-310001720116us-gaap:ComputerSoftwareIntangibleAssetMember2021-07-012021-09-300001720116us-gaap:CommonStockMember2022-09-300001720116us-gaap:RetainedEarningsMember2021-06-300001720116us-gaap:RetainedEarningsMember2022-01-012022-09-300001720116us-gaap:AdditionalPaidInCapitalMember2021-06-300001720116rdvt:TwoThousandEighteenStockIncentivePlanMember2018-03-220001720116us-gaap:RestrictedStockUnitsRSUMemberrdvt:VestedAndDeliveredMember2022-01-012022-09-300001720116us-gaap:ComputerSoftwareIntangibleAssetMember2022-01-012022-09-300001720116rdvt:ServicesAgreementMemberrdvt:GreaterThan10PercentStockholderMember2021-01-012021-09-300001720116us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001720116us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001720116us-gaap:ServiceMember2022-01-012022-09-300001720116rdvt:SeparationAgreementMemberus-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMemberrdvt:GreaterThan10PercentStockholderMember2022-01-012022-09-300001720116rdvt:SeparationAgreementMemberus-gaap:RestrictedStockUnitsRSUMemberrdvt:GreaterThan10PercentStockholderMember2022-01-012022-09-300001720116us-gaap:RetainedEarningsMember2021-09-300001720116srt:MaximumMemberrdvt:TwoThousandEighteenStockIncentivePlanMember2022-05-250001720116us-gaap:RetainedEarningsMember2022-07-012022-09-300001720116rdvt:SeparationAgreementMemberus-gaap:RestrictedStockUnitsRSUMemberrdvt:GreaterThan10PercentStockholderMember2021-11-012021-11-010001720116us-gaap:ComputerSoftwareIntangibleAssetMember2022-09-300001720116us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-09-300001720116rdvt:CustomersWithPricingContractsMember2022-01-012022-09-300001720116us-gaap:TreasuryStockMember2021-01-012021-09-300001720116srt:MinimumMemberrdvt:TwoThousandEighteenStockIncentivePlanMember2022-05-2500017201162021-12-3100017201162022-09-300001720116us-gaap:GeneralAndAdministrativeExpenseMember2022-07-012022-09-300001720116us-gaap:CommonStockMember2021-07-012021-09-300001720116srt:MaximumMemberus-gaap:ComputerSoftwareIntangibleAssetMember2022-01-012022-09-300001720116us-gaap:RetainedEarningsMember2021-07-012021-09-300001720116rdvt:StockRepurchaseProgramMember2022-05-3100017201162017-04-3000017201162020-12-310001720116srt:MinimumMemberus-gaap:ComputerSoftwareIntangibleAssetMember2022-01-012022-09-300001720116us-gaap:RetainedEarningsMember2021-01-012021-09-300001720116rdvt:ServicesAgreementMemberus-gaap:RestrictedStockUnitsRSUMemberrdvt:GreaterThan10PercentStockholderMember2021-01-012021-09-300001720116rdvt:TwoThousandEighteenStockIncentivePlanMember2022-09-300001720116rdvt:SeparationAgreementMemberus-gaap:RestrictedStockUnitsRSUMemberrdvt:GreaterThan10PercentStockholderMembersrt:ScenarioForecastMember2022-11-012022-11-010001720116us-gaap:CommonStockMember2022-07-012022-09-300001720116us-gaap:SellingAndMarketingExpenseMember2022-07-012022-09-3000017201162024-01-012022-09-300001720116us-gaap:AdditionalPaidInCapitalMember2021-09-300001720116us-gaap:ServiceMember2022-07-012022-09-300001720116us-gaap:AdditionalPaidInCapitalMember2022-09-300001720116us-gaap:AdditionalPaidInCapitalMember2022-06-300001720116us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-09-300001720116us-gaap:TreasuryStockMember2022-09-300001720116us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001720116rdvt:PerformanceBasedRestrictedStockUnitsMemberrdvt:EmployeesAndDirectorsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberrdvt:TwoThousandEighteenStockIncentivePlanMember2019-08-292020-11-200001720116rdvt:ServicesAgreementMemberus-gaap:RestrictedStockUnitsRSUMemberrdvt:GreaterThan10PercentStockholderMember2022-07-012022-09-300001720116us-gaap:TreasuryStockMember2021-07-012021-09-300001720116rdvt:TransactionalCustomersMember2021-07-012021-09-300001720116rdvt:PerformanceBasedRestrictedStockUnitsMemberrdvt:ShareBasedCompensationAwardTrancheFourMember2021-07-302021-07-300001720116us-gaap:ComputerSoftwareIntangibleAssetMember2022-07-012022-09-300001720116srt:MaximumMember2022-01-012022-09-3000017201162023-01-012022-09-300001720116us-gaap:ServiceMember2021-07-012021-09-300001720116srt:MaximumMemberrdvt:TwoThousandEighteenStockIncentivePlanMember2020-06-032020-06-030001720116rdvt:WithheldAsTreasuryStockMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001720116rdvt:PerformanceBasedRestrictedStockUnitsMemberrdvt:EmployeesAndDirectorsMember2022-01-012022-09-300001720116us-gaap:AdditionalPaidInCapitalMember2021-12-3100017201162021-07-012021-09-300001720116rdvt:CustomersWithPricingContractsMember2021-01-012021-09-300001720116rdvt:CustomersWithPricingContractsMember2022-07-012022-09-300001720116rdvt:TransactionalCustomersMember2022-01-012022-09-300001720116us-gaap:TreasuryStockMember2022-07-012022-09-3000017201162022-07-012022-09-300001720116rdvt:PerformanceBasedRestrictedStockUnitsMemberrdvt:NonExecutiveEmployeeMemberrdvt:ShareBasedCompensationAwardTrancheFourMember2021-07-302021-07-300001720116rdvt:PerformanceBasedRestrictedStockUnitsMemberrdvt:EmployeesAndDirectorsMembersrt:MinimumMember2022-01-012022-09-300001720116us-gaap:SellingAndMarketingExpenseMember2022-01-012022-09-300001720116us-gaap:CommonStockMember2022-06-30xbrli:pureutr:sqftxbrli:sharesiso4217:USDxbrli:sharesrdvt:Segmentiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-38407

 

RED VIOLET, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

82-2408531

(State or Other Jurisdiction of Incorporation or Organization)

 

(I.R.S. Employer Identification No.)

 

2650 North Military Trail, Suite 300, Boca Raton, Florida 33431

(Address of Principal Executive Offices) (Zip Code)

(561) 757-4000

(Registrant’s Telephone Number, Including Area Code)

None

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol (s)

Name of each exchange on which registered

Common Stock, $0.001 par value per share

RDVT

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ YesNo

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ YesNo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes No

As of November 3, 2022, the registrant had 13,893,803 shares of common stock outstanding.

 

 

 

 


 

RED VIOLET, INC.

TABLE OF CONTENTS FOR FORM 10-Q

 

 

 

 

 

Page

PART I - FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements (unaudited)

 

 

 

 

Condensed consolidated balance sheets as of September 30, 2022 and December 31, 2021

 

1

 

 

Condensed consolidated statements of operations for the three and nine months ended September 30, 2022 and 2021

 

2

 

 

Condensed consolidated statements of changes in shareholders' equity for the three and nine months ended September 30, 2022 and 2021

 

3

 

 

Condensed consolidated statements of cash flows for the nine months ended September 30, 2022 and 2021

 

4

 

 

Notes to condensed consolidated financial statements

 

5

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

12

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

18

Item 4.

 

Controls and Procedures

 

18

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

20

Item 1A.

 

Risk Factors

 

20

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

20

Item 3.

 

Defaults Upon Senior Securities

 

20

Item 4.

 

Mine Safety Disclosures

 

21

Item 5.

 

Other Information

 

21

Item 6.

 

Exhibits

 

21

 

 

 

 

 

SIGNATURES

 

22

 

 

 

 


 

PART I - FINANCIAL INFORMATION

Unless otherwise indicated or required by the context, all references in this Quarterly Report on Form 10-Q to “we,” “us,” “our,” “red violet,” or the “Company,” refer to Red Violet, Inc. and its consolidated subsidiaries.

Item 1. Financial Statements.

 

RED VIOLET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share data)

(unaudited)

 

 

 

September 30, 2022

 

 

December 31, 2021

 

ASSETS:

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

31,273

 

 

$

34,258

 

Accounts receivable, net of allowance for doubtful accounts of $39 and $28 as of
  September 30, 2022 and December 31, 2021, respectively

 

 

6,473

 

 

 

3,736

 

Prepaid expenses and other current assets

 

 

849

 

 

 

599

 

Total current assets

 

 

38,595

 

 

 

38,593

 

Property and equipment, net

 

 

664

 

 

 

577

 

Intangible assets, net

 

 

30,831

 

 

 

28,181

 

Goodwill

 

 

5,227

 

 

 

5,227

 

Right-of-use assets

 

 

1,255

 

 

 

1,661

 

Other noncurrent assets

 

 

137

 

 

 

137

 

Total assets

 

$

76,709

 

 

$

74,376

 

LIABILITIES AND SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,596

 

 

$

1,605

 

Accrued expenses and other current liabilities

 

 

562

 

 

 

395

 

Current portion of operating lease liabilities

 

 

674

 

 

 

617

 

Deferred revenue

 

 

539

 

 

 

841

 

Total current liabilities

 

 

3,371

 

 

 

3,458

 

Noncurrent operating lease liabilities

 

 

778

 

 

 

1,291

 

Deferred tax liabilities

 

 

405

 

 

 

198

 

Total liabilities

 

 

4,554

 

 

 

4,947

 

Shareholders' equity:

 

 

 

 

 

 

Preferred stock—$0.001 par value, 10,000,000 shares authorized, and 0 shares
  issued and outstanding, as of September 30, 2022 and December 31, 2021

 

 

-

 

 

 

-

 

Common stock—$0.001 par value, 200,000,000 shares authorized, 13,874,406 and
  
13,488,540 shares issued, 13,873,406 and 13,488,540 shares outstanding, as of
  September 30, 2022 and December 31, 2021

 

 

14

 

 

 

13

 

Treasury stock, at cost, 1,000 and 0 shares as of September 30, 2022 and
  December 31, 2021

 

 

(18

)

 

 

-

 

Additional paid-in capital

 

 

92,017

 

 

 

91,434

 

Accumulated deficit

 

 

(19,858

)

 

 

(22,018

)

Total shareholders' equity

 

 

72,155

 

 

 

69,429

 

Total liabilities and shareholders' equity

 

$

76,709

 

 

$

74,376

 

 

See notes to condensed consolidated financial statements

1


 

RED VIOLET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except share data)

(unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

 

$

15,026

 

 

$

11,668

 

 

$

40,249

 

 

$

32,764

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue (exclusive of depreciation and amortization)

 

 

3,067

 

 

 

2,787

 

 

 

9,157

 

 

 

8,268

 

Sales and marketing expenses

 

 

2,623

 

 

 

2,154

 

 

 

7,836

 

 

 

6,724

 

General and administrative expenses

 

 

5,465

 

 

 

4,127

 

 

 

16,118

 

 

 

13,567

 

Depreciation and amortization

 

 

1,713

 

 

 

1,345

 

 

 

4,860

 

 

 

3,933

 

Total costs and expenses

 

 

12,868

 

 

 

10,413

 

 

 

37,971

 

 

 

32,492

 

Income from operations

 

 

2,158

 

 

 

1,255

 

 

 

2,278

 

 

 

272

 

Interest income (expense), net

 

 

125

 

 

 

1

 

 

 

126

 

 

 

(8

)

Gain on extinguishment of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,175

 

Income before income taxes

 

 

2,283

 

 

 

1,256

 

 

 

2,404

 

 

 

2,439

 

Income tax expense

 

 

25

 

 

 

-

 

 

 

244

 

 

 

-

 

Net income

 

$

2,258

 

 

$

1,256

 

 

$

2,160

 

 

$

2,439

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.16

 

 

$

0.10

 

 

$

0.16

 

 

$

0.20

 

Diluted

 

$

0.16

 

 

$

0.09

 

 

$

0.16

 

 

$

0.19

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

13,748,587

 

 

 

12,741,723

 

 

 

13,690,309

 

 

 

12,408,152

 

Diluted

 

 

13,764,262

 

 

 

13,645,208

 

 

 

13,872,596

 

 

 

13,140,854

 

 

See notes to condensed consolidated financial statements

2


 

RED VIOLET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Amounts in thousands, except share data)

(unaudited)

 

 

 

Common stock

 

 

Treasury stock

 

 

Additional paid-in

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

deficit

 

 

Total

 

Balance at June 30, 2021

 

 

12,248,794

 

 

$

13

 

 

 

-

 

 

$

-

 

 

$

70,911

 

 

$

(21,490

)

 

$

49,434

 

Vesting of restricted stock units

 

 

742,101

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Increase in treasury stock resulting
  from shares withheld to cover
  statutory taxes

 

 

-

 

 

 

-

 

 

 

(127,871

)

 

 

(2,785

)

 

 

-

 

 

 

-

 

 

 

(2,785

)

Retirement of treasury stock

 

 

(127,871

)

 

 

-

 

 

 

127,871

 

 

 

2,785

 

 

 

(2,785

)

 

 

-

 

 

 

-

 

Share-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,314

 

 

 

-

 

 

 

1,314

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,256

 

 

 

1,256

 

Balance at September 30, 2021

 

 

12,863,024

 

 

$

13

 

 

 

-

 

 

$

-

 

 

$

69,440

 

 

$

(20,234

)

 

$

49,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

 

13,702,796

 

 

$

14

 

 

 

(7,031

)

 

$

(134

)

 

$

92,178

 

 

$

(22,116

)

 

$

69,942

 

Vesting of restricted stock units

 

 

285,389

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Increase in treasury stock resulting
  from shares withheld to cover
  statutory taxes

 

 

-

 

 

 

-

 

 

 

(93,779

)

 

 

(1,539

)

 

 

-

 

 

 

-

 

 

 

(1,539

)

Common stock repurchased

 

 

-

 

 

 

-

 

 

 

(13,969

)

 

 

(249

)

 

 

-

 

 

 

-

 

 

 

(249

)

Retirement of treasury stock

 

 

(113,779

)

 

 

-

 

 

 

113,779

 

 

 

1,904

 

 

 

(1,904

)

 

 

-

 

 

 

-

 

Share-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,743

 

 

 

-

 

 

 

1,743

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,258

 

 

 

2,258

 

Balance at September 30, 2022

 

 

13,874,406

 

 

$

14

 

 

 

(1,000

)

 

$

(18

)

 

$

92,017

 

 

$

(19,858

)

 

$

72,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

Treasury stock

 

 

Additional paid-in

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

deficit

 

 

Total

 

Balance at December 31, 2020

 

 

12,167,327

 

 

$

13

 

 

 

-

 

 

$

-

 

 

$

66,005

 

 

$

(22,673

)

 

$

43,345

 

Vesting of restricted stock units

 

 

823,568

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Increase in treasury stock resulting
  from shares withheld to cover
  statutory taxes

 

 

-

 

 

 

-

 

 

 

(127,871

)

 

 

(2,785

)

 

 

-

 

 

 

-

 

 

 

(2,785

)

Retirement of treasury stock

 

 

(127,871

)

 

 

-

 

 

 

127,871

 

 

 

2,785

 

 

 

(2,785

)

 

 

-

 

 

 

-

 

Share-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,220

 

 

 

-

 

 

 

6,220

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,439

 

 

 

2,439

 

Balance at September 30, 2021

 

 

12,863,024

 

 

$

13

 

 

 

-

 

 

$

-

 

 

$

69,440

 

 

$

(20,234

)

 

$

49,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

13,488,540

 

 

$

13

 

 

 

-

 

 

$

-

 

 

$

91,434

 

 

$

(22,018

)

 

$

69,429

 

Vesting of restricted stock units

 

 

605,899

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

Increase in treasury stock resulting
  from shares withheld to cover
  statutory taxes

 

 

-

 

 

 

-

 

 

 

(200,033

)

 

 

(4,310

)

 

 

-

 

 

 

-

 

 

 

(4,310

)

Common stock repurchased

 

 

-

 

 

 

-

 

 

 

(21,000

)

 

 

(383

)

 

 

-

 

 

 

-

 

 

 

(383

)

Retirement of treasury stock

 

 

(220,033

)

 

 

-

 

 

 

220,033

 

 

 

4,675

 

 

 

(4,675

)

 

 

-

 

 

 

-

 

Share-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,259

 

 

 

-

 

 

 

5,259

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,160

 

 

 

2,160

 

Balance at September 30, 2022

 

 

13,874,406

 

 

$

14

 

 

 

(1,000

)

 

$

(18

)

 

$

92,017

 

 

$

(19,858

)

 

$

72,155

 

 

See notes to condensed consolidated financial statements

3


 

RED VIOLET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

2,160

 

 

$

2,439

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

4,860

 

 

 

3,933

 

Share-based compensation expense